JAB's acquisition of the narrow-moat company could lead to international Panera locations, accelerated delivery hub openings offering a greater assortment, a wider packaged good selection in the mass merchant channel, and more.
By R.J. Hottovy, CFA | 04-05-17 | 09:43 AM | Email Article

Following two days of speculation,  Panera  has entered into a definitive agreement to be purchased by JAB Holdings for $7.5 billion, or $315 per share.

R.J. Hottovy, CFA, is a consumer strategist for Morningstar.

In our April 3 note, we see a number of reasons why JAB would be interested in Panera, including industry-leading loyalty program engagement (51% of transactions) and digital sales penetration rates (24% of sales), expanding delivery capabilities, a growing at-home business, and menu innovations playing into consumers' evolving views on health and wellness (each of which helped to drive first-quarter same-store sales of 5.3%).

The takeover represents a 21% premium to DCF-derived fair value of $260, 34 times our fiscal 2018 EPS estimate of $9.27, and almost 15 times our 2018 EBITDA estimate of $515 million. Based on data from PitchBook, comparable buyout transactions in the restaurant category have averaged 11 times EBITDA and 22 times net income the past five years, so we believe shareholders are getting more than a fair deal and don't anticipate a rival bid. We expect to raise our fair value estimate to $315.

The more interesting question is what happens with Panera as part of JAB's portfolio? Panera will reportedly operate independent of JAB management, but we wonder if this signals a strategic shift from the defensive to the offensive for JAB. Since pursuing an aggressive acquisition spree including Peet's (July 2012), Caribou (December 2012), Einstein (September 2014), Keurig (December 2015), Krispy Kreme (May 2016), and Super Group (November 2016), JAB has largely taken a more passive approach whereby it optimizes the store portfolio and cost structures of its acquired companies.

However, with this acquisition, we start to see some intriguing potential synergies, including smaller-format and international Panera locations, accelerated delivery hub openings offering a greater assortment, a wider packaged good selection in the grocery and mass merchant channel, and marketing/loyalty program integration.

Morningstar Premium Members gain exclusive access to our full analyst reports, including fair value estimates, bull and bear breakdowns, and risk analyses. Not a Premium Member? Get this and other reports immediately when you try Morningstar Premium free for 14 days.

Securities mentioned in this article



Morningstar Rating Morningstar Analyst Report
With Morningstar Analyst reports you can get our expert Buy/Sell opinions on over 3,900 Stock and Funds
R.J. Hottovy, CFA does not own shares in any of the securities mentioned above. Find out about Morningstar's editorial policies.
Sponsored Links
Sponsor Center
Content Partners